šŸ¢
5 Total Entities
šŸŒ
3 Countries
šŸ’°
$4.2M Consolidated Liabilities
šŸ“‹
47 Total Leases

šŸ“Š Organization Structure

šŸ›ļø Parent

Acme Corporation

USD • Delaware, USA
12 Leases
$1.8M Liability
šŸ¢ Subsidiary 100%

Acme USA Inc.

USD • California, USA
18 Leases
$1.5M Liability
šŸ“ Division

West Coast Division

8 Leases
šŸ“ Division

East Coast Division

10 Leases
šŸ¢ Subsidiary 100%

Acme UK Ltd.

GBP • London, UK
9 Leases
Ā£680K Liability
šŸ’± FX: 1.27 USD/GBP

šŸ“ˆ Consolidated Summary

As of Jan 31, 2025
Entity Currency ROU Assets Lease Liabilities Fixed Assets (NBV) FX Rate USD Equivalent
šŸ›ļø Acme Corporation
USD $1,650,000 $1,780,000 $2,340,000 1.0000 $1,780,000
šŸ¢ Acme USA Inc.
USD $1,420,000 $1,520,000 $890,000 1.0000 $1,520,000
šŸ“ West Coast Division
USD $680,000 $720,000 $340,000 1.0000 $720,000
šŸ“ East Coast Division
USD $740,000 $800,000 $550,000 1.0000 $800,000
šŸ¢ Acme UK Ltd.
GBP £620,000 £680,000 £450,000 1.2700 $863,600
šŸ”„ Intercompany Eliminations
USD ($50,000) ($50,000) - - ($50,000)
šŸ“Š CONSOLIDATED TOTAL
USD $3,620,000 $3,930,000 $3,680,000 - $4,113,600

šŸ”„ Intercompany Transactions

Date From Entity To Entity Type Amount Status Actions
Jan 15, 2025 Acme Corporation Acme UK Ltd. Sublease $50,000 Eliminated
Jan 1, 2025 Acme USA Inc. Acme Corporation Management Fee $25,000 Pending